© 2020 Arizent. All rights reserved.

Banyan Capital taps CMBS to refinance Atlanta's Peachtree Center

Register now

Banyan Street Capital and Balandis Real Estate are tapping the commercial mortgage bond market to help finance the revitalization of a mixed-use development in downtown Atlanta.

In April, the two owners obtained a $140.3 million first mortgage and a $38.7 million mezzanine loan from JPMorgan Chase Bank.

The first mortgage, which pays only interest of Libor plus 3.58%, and no principal, for its extended term of up to five years, is being used as collateral for a transaction called J.P. Morgan Chase Commercial Mortgage Securities Trust 2018-PTC.

The loan collateral comprises six class B office towers and an underground retail center in downtown Atlanta. The towers are situated atop a Metropolitan Atlanta Rapid Transit Authority station, which provides direct access to all of the city's primary business districts, residential neighborhoods and Hartsfield-Jackson International Airport. The buildings are connected by a series of skywalks that connect to three of downtown Atlanta's larger conference hotels: the Hyatt Regency Atlanta, the Marriott Marquis and the Hilton Downtown.

The trust loan's leverage is low relative to other stand-alone commercial mortgage-backed securities transactions that we've rated, with a 74.3% S&P Global Ratings' LTV ratio based on our valuation, which is 38.1% lower than the appraiser's valuation.

The trust balance has a strong 1.62x debt service coverage ratio, calculated using a weighted average spread of 3.58% (including the trust loan spread of 3.34% and fully funded future advance note spread of 4.55%) plus the cap of 3% and the S&P Global Ratings net cash flow, which is 5.9% lower than the issuer's net cash flow. The loan's DSC based on the current 1.90% Libor rate and the S&P Global Ratings NCF is 1.95x.

The sponsors are committing $49.3 million for capital improvements to improve the property's attractiveness to current and potential tenants. Of the total remaining monies to be spent, $18.3 million has been reserved for upfront, and once spent, an additional $25 million will be funded by the future advance amount.

For reprint and licensing requests for this article, click here.