© 2024 Arizent. All rights reserved.

ADIA, Vornado tap CMBS for cashout refi of Manhattan skyscraper

The Abu Dhabi Investment Authority and Vornado Realty are tapping the commercial mortgage bond market for a cashout refinancing of a skyscraper in Midtown Manhattan.

The 39-story, Class A office building is located at the corner of Madison Avenue and 42 Street, just one block east of Grand Central Station.

The owner, a joint venture between Chadison (a subsidiary of ADIA) and Vornado, has owned the property in one respect or another since 1979. It has obtained a $500 million loan from Wells Fargo that is being used to refinance existing debt of $150 million a pay out $330.7 million equity distribution, according to rating agency presale reports.

ASR072517-MAD

While that is a sizeable sum, the borrower still has significant equity in the property CBRE puts the as-is value at $950 million, using a 4.5% cap rate. Moreover, DBRS takes comfort from the fact that the owners spent $121 million renovating the property just three years ago, in 2014, suggesting a long-term commitment.

DBRS’ valuation of $538.4 million is 43.3% discount to the appraiser’s value and is based on a 7.25% cap rate. This results in a loan-to-value ratio of 92.9%, which the rating agency characterizes as “higher leverage financing.”

The mortgage, which pays only interest, and no principal, for its entire seven-year term, is being securitized in a transaction dubbed MAD Mortgage Trust 2017-330M. DBRS expects to assign an AAA to the senior tranches of notes.
{

For reprint and licensing requests for this article, click here.
CMBS
MORE FROM ASSET SECURITIZATION REPORT